McGraw Hill Financial Reports First Quarter Results
Revenue Increased 6%
Diluted EPS from Continuing Operations Increased 26% to $1.10
Adjusted Diluted EPS from Continuing Operations Increased 25% to $1.09
Operating Margin Increased 430 Basis Points to 39.4%
Adjusted Operating Margin Increased 380 Basis Points to 38.9%
PR Newswire
NEW YORK

NEW YORK, April 28, 2015 /PRNewswire/ -- McGraw Hill Financial, Inc. (NYSE: MHFI) today reported first quarter 2015 results with revenue of $1.27 billion, an increase of 6% compared to the same period last year. Net income and diluted earnings per share from continuing operations were $303 million and $1.10, respectively.

Adjusted net income from continuing operations increased 24% to $299 million and adjusted diluted earnings per share from continuing operations increased 25% to $1.09. The adjustments in the first quarter of 2015 were related to insurance recoveries for legal settlements largely offset by settlement charges.

"This is a good start to 2015," said Douglas L. Peterson, President and Chief Executive Officer of McGraw Hill Financial. "All of the Company's businesses delivered mid single-digit revenue growth despite the headwinds of a strong U.S. dollar.  This growth, coupled with excellent progress with ongoing productivity programs, led to a significant improvement in profitability."

Outlook: There is no change to the Company's guidance.  Adjusted diluted earnings per share guidance for 2015 remains $4.35 to $4.45.

Standard & Poor's Ratings Services:  Quarterly revenue increased 6% to $606 million in the first quarter of 2015 compared to the same period last year despite challenging changes in foreign exchange rates.

Transaction revenue grew 18% to $289 million compared to the same period last year. This was primarily the result of issuance increases in U.S. corporate debt and U.S. public finance offset somewhat by weakness in bank loan ratings.

Non-transaction revenue decreased 2% in the quarter, due to the strong U.S. dollar and a decline in entity credit ratings as fewer new customers were added during the quarter.  With the strength in transaction revenue, non-transaction revenue was 52% of Standard & Poor's Ratings Services' total revenue compared to 57% for the same period last year.

Domestic revenue increased 15% and international revenue decreased 4%. International revenue, impacted by a strong U.S. dollar and lower growth in Europe, represented 42% of Standard & Poor's Ratings Services' first-quarter revenue.

Expenses declined 4%.  Adjusted expenses in the quarter decreased due to recent restructuring actions, tight cost control, and favorable foreign exchange rate changes.

Operating profit increased 21% to $291 million with an operating profit margin that increased 580 basis points to 48%.

Adjusted operating profit increased 19% to $285 million with an adjusted operating profit margin that increased 480 basis points to 47%.  

S&P Capital IQ:  Revenue increased 6% to $320 million in the first quarter of 2015 compared to the same period last year.  Excluding previous portfolio rationalization, organic revenue growth was 7%.  Expenses increased 4% and operating profit increased 18% to $63 million

The S&P Capital IQ Desktop product had the most meaningful impact on revenue with low-teens revenue growth resulting from a similar increase in the number of users.

S&P Capital IQ's international revenue increased 6% to $108 million in the first quarter and represented 34% of the business unit's total revenue.

S&P Dow Jones Indices:  Revenue increased 5% to $143 million in the first quarter of 2015 compared to the same period last year.  Expenses increased 6% driven by timing of headcount additions. Operating profit increased 4% to $95 million.  Operating profit attributable to the Company increased 5% to $70 million.

Top-line growth in the quarter can be attributed to increased mutual funds' AUM, over-the-counter derivative trading licenses, and data subscriptions. Assets under management in exchange-traded funds based on the S&P Dow Jones Indices increased 22% to $810 billion at the end of the quarter. Trading volume of exchange-traded derivatives declined; notably, the SPX monthly contract (S&P 500 Index) and VIX (CBOE Volatility Index).  Revenue and operating profit growth was negatively impacted by a one-time revenue increase recorded in the first quarter of 2014.  As a result, revenue associated with exchange-traded funds declined modestly during the first quarter of 2015.

Commodities & Commercial Markets:  Revenue increased 7% to $225 million. Expenses decreased 1% due to tight cost control. Operating profit was $85 million in the first quarter of 2015, an increase of 23% compared to the same period last year.  These results exclude McGraw Hill Construction which was sold in 2014 and reclassified as a discontinued operation in the first quarter 2014 figures. 

Platts continued to experience steady revenue growth in the high single-digits as a result of strength in price assessments and market data subscriptions.  In addition, licensing revenue from Global Trading Services increased primarily due to The Steel Index derivative activity.

J.D. Power delivered high single-digit revenue growth driven by gains in the U.S. auto business.

Unallocated Expense:  Unallocated expense includes corporate center functions and certain non-performance related items such as excess real estate. Unallocated expense decreased by 3% to $33 million in the first quarter primarily due to ongoing productivity efforts.

Return of Capital:  First quarter return of capital to shareholders, in the form of share repurchases and dividends, was $204 million. During the quarter, the Company repurchased approximately 1.1 million shares. The Company has approximately 44.5 million shares remaining under the existing authorization from the Board of Directors.

Balance Sheet and Cash Flow:  To meet U.S. cash need, the Company raised $365 million of short-term debt during the quarter through the issuance of commercial paper and utilization of the revolving credit facility.  Cash and equivalents at the end of the first quarter were $1.2 billion, of which approximately $1.0 billion is held outside the United States. In the first three months of 2015, cash used for operating activities from continuing operations was $1,349 million.  Free cash flow from continuing operations was $(1,395) million, a decrease of $1,474 million from the same period in 2014. The significant decrease was the result of payments associated with recent legal settlements. 

Comparison of Adjusted Information to U.S. GAAP Information: Adjusted diluted earnings per share, adjusted diluted earnings per share from continuing operations, adjusted net income, adjusted operating profit and margin, adjusted expense, adjusted unallocated expense, and free cash flow are non-GAAP financial measures contained in this earnings release that are derived from the Company's continuing operations. This information is provided in order to allow investors to make meaningful comparisons of the Company's operating performance between periods and to view the Company's business from the same perspective as Company management. These non-GAAP measures may be different than similar measures used by other companies. Reconciliations for the differences between non-GAAP measures used in this earnings release and comparable financial measures calculated in accordance with U.S. GAAP are attached as Exhibits 5 and 7.

Conference Call/Webcast Details:  The Company's senior management will review the first quarter earnings results on a conference call scheduled for this morning, April 28, 2015, at 8:30 a.m. EDT. This call is open to all interested parties. Discussions may include forward-looking information. Additional information presented on the conference call may be made available on the Company's Investor Relations Website at http://investor.mhfi.com.

The Webcast will be available live and in replay at http://investor.mhfi.com/phoenix.zhtml?c=96562&p=irol-EventDetails&EventId=5188737. (Please copy and paste URL into Web browser.)

Telephone access is available. Domestic participants may call (888) 391-6568; international participants may call +1 (415) 228-4733 (long distance charges will apply). The passcode is "MHFI" and the conference leader is Douglas Peterson. A recorded telephone replay will be available approximately two hours after the meeting concludes and will remain available until May 28, 2015. Domestic participants may call (800) 759-1637; international participants may call +1 (203) 369-3019 (long distance charges will apply). No passcode is required.

Forward-Looking Statements:  This press release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management's current views concerning future events, trends, contingencies or results, appear at various places throughout this report and use words like "anticipate," "assume," "believe," "continue," "estimate," "expect," "forecast," "future," "intend," "plan," "potential," "predict," "project," "strategy," "target" and similar terms, and future or conditional tense verbs like "could," "may," "might," "should," "will" and "would." For example, we may use forward-looking statements when addressing topics such as: the outcome of contingencies; future actions by regulators; changes in our business strategies and methods of generating revenue; the development and performance of our services and products; the expected impact of acquisitions and dispositions; our effective tax rates; and our cost structure, dividend policy, cash flows or liquidity.

Forward-looking statements are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, among other things:

  • the rapidly evolving regulatory environment, in the United States and abroad, affecting Standard & Poor's Ratings Services, Platts, S&P Dow Jones Indices, S&P Capital IQ and our other businesses, including new and amended regulations and our compliance therewith;
  • the outcome of litigation, government and regulatory proceedings, investigations and inquiries;
  • worldwide economic, financial, political and regulatory conditions;
  • the health of debt and equity markets, including credit quality and spreads, the level of liquidity and future debt issuances;
  • the level of interest rates and the strength of the credit and capital markets in the U.S. and abroad;
  • the demand and market for credit ratings in and across the sectors and geographies where we operate;
  • concerns in the marketplace affecting our credibility or otherwise affecting market perceptions of the integrity or utility of independent credit agency ratings;
  • our ability to maintain adequate physical, technical and administrative safeguards to protect the security of confidential information and data, and the potential of a system or network disruption that results in regulatory penalties, remedial costs and/or improper disclosure of confidential information or data;
  • the effect of competitive products and pricing;
  • consolidation in our end-customer market;
  • the impact of cost-cutting pressures across the financial services industry;
  • a decline in the demand for credit risk management tools by financial institutions;
  • the level of success of new product development and global expansion;
  • the level of merger and acquisition activity in the U.S. and abroad;
  • the volatility of the energy marketplace;
  • the health of the commodities markets;
  • the impact of cost-cutting pressures and reduced trading in oil and other commodities markets;
  • the level of our future cash flows;
  • our ability to make acquisitions and dispositions and to integrate, and realize expected synergies, savings or benefits from, the businesses we acquire;
  • the level of our capital investments;
  • the level of restructuring charges we incur;
  • the strength and performance of the domestic and international automotive markets;
  • our ability to successfully recover should we experience a disaster or other business continuity problem, such as a hurricane, flood, earthquake, terrorist attack, pandemic, security breach, cyber attack, power loss, telecommunications failure or other natural or man-made disaster;
  • changes in applicable tax or accounting requirements;
  • the impact on our net income caused by fluctuations in foreign currency exchange issues; and
  • our exposure to potential criminal sanctions or civil remedies if we fail to comply with foreign and U.S. laws and regulations that are applicable in the domestic and international jurisdictions in which we operate, including sanctions laws relating to countries such as Iran, Russia, Cuba, Sudan and Syria, anti-corruption laws such as the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act of 2010, local laws prohibiting corrupt payments to government officials, as well as import and export restrictions.

The factors above are not exhaustive.  The Company and its subsidiaries operate in a dynamic business environment in which new risks may emerge frequently. Accordingly, we caution readers not to place undue reliance on the above forward-looking statements, which speak only as of the dates on which they are made. The Company undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which it is made. Further information about our businesses, including information about factors that could materially affect our results of operations and financial condition, is contained in the Company's filings with the SEC, including Item 1a, Risk Factors, in our most recently filed Annual Report on Form 10-K.

About McGraw Hill Financial: McGraw Hill Financial is a leading financial intelligence company providing the global capital and commodity markets with independent benchmarks, credit ratings, portfolio and enterprise risk solutions, and analytics. The Company's iconic brands include Standard & Poor's Ratings Services, S&P Capital IQ, S&P Dow Jones Indices, Platts, CRISIL, and J.D. Power. The Company has approximately 17,000 employees in 30 countries. Additional information is available at www.mhfi.com.

Investor Relations: http://investor.mhfi.com 
Get news direct from McGraw Hill Financial via RSS: 
http://investor.mhfi.com/phoenix.zhtml?c=96562&p=rssSubscription&t=&id=&  

Contact: 
Investor Relations: 
Chip Merritt
Vice President, Investor Relations
(212) 512-4321 (office)
chip.merritt@mhfi.com

News Media: 
Jason Feuchtwanger
Director, Corporate Media Relations
(212) 512-3151 (office)
jason.feuchtwanger@mhfi.com

 

Exhibit 1

 

McGraw Hill Financial

Condensed Consolidated Statements of Income

Three months ended March 31, 2015 and 2014

(dollars in millions, except per share data)

 
 

(unaudited)

 

2015

 

2014

 

%
Change

 
               

Revenue

 

$

1,273

 

$

1,196

 

6%

 

Expenses

 

772

 

776

 

(1)%

 

Operating profit

 

501

 

420

 

19%

 

Interest expense, net

 

16

 

14

 

13%

 

Income from continuing operations before taxes on income

 

485

 

406

 

20%

 

Provision for taxes on income

 

156

 

138

 

13%

 

Income from continuing operations

 

329

 

268

 

23%

 

Income from discontinued operations (a)

 

 

7

 

N/M

 

Net income

 

329

 

275

 

20%

 

Less: net income attributable to noncontrolling interests - continuing

 

(26)

 

(27)

 

(2)%

 

Net income attributable to McGraw Hill Financial, Inc.

 

$

303

 

$

248

 

22%

 
               

Amounts attributable to McGraw Hill Financial, Inc. common shareholders:

             

Income from continuing operations

 

$

303

 

$

241

 

26%

 

Income from discontinued operations

 

 

7

 

N/M

 

Net income

 

$

303

 

$

248

 

22%

 
               

Earnings per share attributable to McGraw Hill Financial, Inc. common shareholders:

             

Income from continuing operations:

             

Basic

 

$

1.11

 

$

0.89

 

25%

 

Diluted

 

$

1.10

 

$

0.87

 

26%

 

Income from discontinued operations:

             

Basic

 

$

 

$

0.02

 

N/M

 

Diluted

 

$

 

$

0.02

 

N/M

 

Net income:

             

Basic

 

$

1.11

 

$

0.91

 

22%

 

Diluted

 

$

1.10

 

$

0.89

 

23%

 
               

Weighted-average number of common shares outstanding:

             

Basic

 

273.5

 

271.8

     

Diluted

 

276.3

 

277.2

     
               
 

N/M - not meaningful

 

Note - % change in the tables throughout the exhibits are calculated off of the actual number, not the rounded number presented.

 

(a)

In the fourth quarter of 2014, the Company sold McGraw Hill Construction, which historically was included in our Commodities & Commercial segment. As a result, this business has been reflected as a discontinued operation for the three months ending March 31, 2014.

 

Exhibit 2

 

McGraw Hill Financial

Condensed Consolidated Balance Sheets

March 31, 2015 and December 31, 2014

(dollars in millions)

 

(unaudited)

 

March 31,

   

December 31,

 
   

2015

   

2014

 
             

Assets:

           

Cash and equivalents

 

$

1,176

   

$

2,497

 

Other current assets

 

1,512

   

1,469

 

Total current assets

 

2,688

   

3,966

 

Property and equipment, net

 

200

   

206

 

Goodwill and other intangible assets, net

 

2,351

   

2,391

 

Other non-current assets

 

209

   

208

 

Total assets

 

$

5,448

   

$

6,771

 
             

Liabilities and Equity:

           

Short-term debt

 

$

365

   

$

 

Unearned revenue

 

1,356

   

1,323

 

Other current liabilities (a)

 

858

   

2,644

 

Long-term debt

 

799

   

799

 

Pension, other postretirement benefits and other non-current liabilities

 

671

   

656

 

Total liabilities

 

4,049

   

5,422

 

Redeemable noncontrolling interest

 

810

   

810

 

Total equity

 

589

   

539

 

Total liabilities and equity

 

$

5,448

   

$

6,771

 
             
   

(a)

Includes an unpaid liability of $68 million and $1.6 billion related to legal and regulatory settlements as of March 31, 2015 and December 31, 2014, respectively.

 

 

Exhibit 3

 

McGraw Hill Financial

Condensed Consolidated Statements of Cash Flows

Three months ended March 31, 2015 and 2014

(dollars in millions)

 

(unaudited)

 

2015

   

2014

 
             

Operating Activities:

           

Income from continuing operations

 

$

329

   

$

268

 

Adjustments to reconcile income from operations to cash (used for) provided by operating activities from continuing operations:

           

Depreciation

 

22

   

21

 

Amortization of intangibles

 

11

   

12

 

Stock-based compensation

 

18

   

17

 

Other

 

72

   

 

Accrued legal and regulatory settlements

 

(1,559)

   

 

Net changes in other operating assets and liabilities

 

(242)

   

(204)

 

Cash (used for) provided by operating activities from continuing operations

 

(1,349)

   

114

 
             

Investing Activities:

           

Capital expenditures

 

(16)

   

(20)

 

Acquisitions, net of cash acquired

 

(2)

   

(15)

 

Changes in short-term investments

 

(1)

   

 

Cash used for investing activities from continuing operations

 

(19)

   

(35)

 
             

Financing Activities:

           

Additions to short-term debt, net

 

365

   

 

Dividends paid to shareholders

 

(94)

   

(82)

 

Dividends and other payments paid to noncontrolling interests

 

(30)

   

(15)

 

Repurchase of treasury shares

 

(110)

   

(164)

 

Exercise of stock options, excess tax benefits from share-based payments and other

 

89

   

165

 

Cash provided by (used for) financing activities from continuing operations

 

220

   

(96)

 

Effect of exchange rate changes on cash from continuing operations

 

(44)

   

 

Cash used for continuing operations

 

(1,192)

   

(17)

 

Cash (used for) provided by discontinued operations

 

(129)

   

6

 

Net change in cash and equivalents

 

(1,321)

   

(11)

 

Cash and equivalents at beginning of period

 

2,497

   

1,542

 

Cash and equivalents at end of period

 

$

1,176

   

$

1,531

 
             

 

 

Exhibit 4

 

McGraw Hill Financial

Operating Results

Three months ended March 31, 2015 and 2014

(dollars in millions)

 
   

(unaudited)

 

Revenue

 
               
   

2015

 

2014

 

% Change

 
               

S&P Ratings Services

 

$

606

 

$

569

 

6%

 

S&P Capital IQ

 

320

 

301

 

6%

 

S&P Dow Jones Indices

 

143

 

137

 

5%

 

Commodities & Commercial Markets

 

225

 

211

 

7%

 

Intersegment Elimination

 

(21)

 

(22)

 

4%

 

Total revenue

 

$

1,273

 

$

1,196

 

6%

 
               
               
   

Expenses

 
               
   

2015

 

2014

 

% Change

 
               

S&P Ratings Services (a)

 

$

315

 

$

329

 

(4)%

 

S&P Capital IQ

 

257

 

248

 

4%

 

S&P Dow Jones Indices

 

48

 

46

 

6%

 

Commodities & Commercial Markets

 

140

 

141

 

(1)%

 

Intersegment Elimination

 

(21)

 

(22)

 

4%

 

Total expenses

 

$

739

 

$

742

 

—%

 
               
               
   

Operating Profit

 
               
   

2015

 

2014

 

% Change

 
               

S&P Ratings Services (a)

 

$

291

 

$

240

 

21%

 

S&P Capital IQ

 

63

 

53

 

18%

 

S&P Dow Jones Indices

 

95

 

91

 

4%

 

Commodities & Commercial Markets

 

85

 

70

 

23%

 

Total operating segments

 

534

 

454

 

18%

 

Unallocated expense

 

(33)

 

(34)

 

(3)%

 

Total operating profit

 

$

501

 

$

420

 

19%

 
               
   

(a)

2015 includes a benefit of $35 million related to legal settlement insurance recoveries, partially offset by $29 million of legal settlement charges.

 

 

Exhibit 5

 

McGraw Hill Financial

Operating Results - Reported vs. Performance

Three months ended March 31, 2015 and 2014

(dollars in millions, except per share amounts)

 

(unaudited)

 

2015

   

2014

   

% Change

 
   

Reported

 

Non-GAAP
Adjustments

 

Performance

   

Reported

 

Non-GAAP
Adjustments

 

Performance

   

Reported

 

Performance

 
                                       

S&P Ratings Services

 

$

291

 

$

(6)

a

$

285

   

$

240

 

$

 

$

240

   

21%

 

19%

 

S&P Capital IQ

 

63

 

 

63

   

53

 

 

53

   

18%

 

18%

 

S&P Dow Jones Indices

 

95

 

 

95

   

91

 

 

91

   

4%

 

4%

 

Commodities & Commercial Markets

 

85

 

 

85

   

70

 

 

70

   

23%

 

23%

 

Segment operating profit

 

534

 

(6)

 

528

   

454

 

 

454

   

18%

 

16%

 

Unallocated expense

 

(33)

 

 

(33)

   

(34)

 

 

(34)

   

(3)%

 

(3)%

 

Operating profit

 

501

 

(6)

 

495

   

420

 

 

420

   

19%

 

18%

 

Interest expense, net

 

16

 

 

16

   

14

 

 

14

   

13%

 

13%

 

Income before taxes on income

 

485

 

(6)

 

479

   

406

 

 

406

   

20%

 

18%

 

Provision for taxes on income

 

156

 

(2)

 

153

   

138

 

 

138

   

13%

 

12%

 

Income from continuing operations

 

329

 

(4)

 

325

   

268

 

 

268

   

23%

 

22%

 

Income from discontinued operations

 

 

 

   

7

 

(7)

 

   

N/M

 

N/M

 

Net income

 

329

 

(4)

 

325

   

275

 

(7)

 

268

   

20%

 

22%

 

Less: NCI net income - continuing

 

(26)

 

 

(26)

   

(27)

 

 

(27)

   

(2)%

 

(2)%

 

Net income - continuing

 

303

 

(4)

 

299

   

241

 

 

241

   

26%

 

24%

 

Net income - discontinued

 

 

 

   

7

 

(7)

 

   

N/M

 

N/M

 

Net income attributable to MHFI

 

$

303

 

$

(4)

 

$

299

   

$

248

 

$

(7)

 

$

241

   

22%

 

24%

 
                                       

Diluted EPS - continuing

 

$

1.10

 

$

(0.01)

 

$

1.09

   

$

0.87

 

$

 

$

0.87

   

26%

 

25%

 

Diluted EPS - total

 

$

1.10

 

$

(0.01)

 

$

1.09

   

$

0.89

 

$

(0.02)

 

$

0.87

   

23%

 

25%

 
                                       
 

N/M - not meaningful

 

Note - Totals presented may not sum due to rounding

 

(a)

Includes a benefit of $35 million related to legal settlement insurance recoveries, partially offset by $29 million of legal settlement charges.

 

 

Exhibit 6

 

McGraw Hill Financial

Revenue Information

Three months ended March 31, 2015 and 2014

(dollars in millions)

 

Subscription / Non-Transaction vs. Non-Subscription / Transaction Revenue

 

(unaudited)

 

Subscription / Non-Transaction

   

Non-Subscription / Transaction

 
   

2015

 

2014

 

% Change

   

2015

 

2014

 

% Change

 
                             

S&P Ratings Services (a)

 

$

317

 

$

324

 

(2)%

   

$

289

 

$

245

 

18%

 

S&P Capital IQ (b)

 

287

 

272

 

6%

   

33

 

29

 

13%

 

S&P Dow Jones Indices (c)

 

29

 

26

 

14%

   

114

 

111

 

3%

 

Commodities & Commercial Markets (d)

 

149

 

141

 

6%

   

76

 

70

 

9%

 

Intersegment elimination

 

(21)

 

(22)

 

4%

   

 

     

Total revenue

 

$

761

 

$

741

 

3%

   

$

512

 

$

455

 

13%

 
                             
   

(a)

Non-transaction revenue is primarily related to annual fees for frequent issuer programs and surveillance, while transaction revenue is related to ratings of publicly-issued debt, bank loan ratings and corporate credit estimates. Non-transaction revenue also includes an intersegment revenue elimination, which mainly consists of the royalty of $20 million for the three months ended March 31, 2015, and $19 million for the three months ended March 31, 2014, charged to S&P Capital IQ for the rights to use and distribute content and data developed by S&P Ratings Services.

   

(b)

Subscription revenue is related to credit ratings-related information products, S&P Capital IQ Desktop, investment research products and other data subscriptions, while non-subscription revenue is related to certain advisory, pricing and analytical services.

   

(c)

Subscription revenue is related to data subscriptions, which support index fund management, portfolio analytics and research, while non-subscription revenue relates to fees based on assets underlying exchange-traded funds, as well as certain advisory, pricing and analytical services.

   

(d)

Subscription revenue at Platts is related to real-time news, market data, and price assessments, along with other information products, while non-subscription revenue is related to licensing of its proprietary market price data and price assessments to commodity exchanges, conference sponsorship, consulting engagements and events. Subscription revenue at J.D. Power is related to information products primarily serving the automotive market, while non-subscription revenue is related to syndicated and proprietary research studies, advertising, consulting engagements and events.

 

 

Domestic vs. International Revenue

 

(unaudited)

 

Domestic

   

International

 
   

2015

 

2014

 

% Change

   

2015

 

2014

 

% Change

 
                             

S&P Ratings Services

 

$

352

 

$

305

 

15%

   

$

254

 

$

264

 

(4)%

 

S&P Capital IQ

 

212

 

199

 

6%

   

108

 

102

 

6%

 

S&P Dow Jones Indices

 

114

 

108

 

6%

   

29

 

29

 

(1)%

 

Commodities & Commercial Markets

 

98

 

95

 

3%

   

127

 

116

 

10%

 

Intersegment elimination

 

(11)

 

(12)

 

(10)%

   

(10)

 

(10)

 

3%

 

Total revenue

 

$

765

 

$

695

 

10%

   

$

508

 

$

501

 

1%

 
                             

 

 

 

Exhibit 7

 
   

McGraw Hill Financial

 

Non-GAAP Financial Information

 

Three months ended March 31, 2015 and 2014

 

(dollars in millions)

 
   

 Computation of Free Cash Flow

 
 

(unaudited)

2015

 

2014

 

Cash (used for) provided by operating activities from continuing operations

$

(1,349)

 

$

114

 

Capital expenditures

(16)

 

(20)

 

Dividends and other payments paid to noncontrolling interests

(30)

 

(15)

 

Free Cash Flow

$

(1,395)

 

$

79

 
         
 

McGraw Hill Financial Organic Revenue

 

(unaudited)

2015

 

2014

 

% Change

 

Total revenue

$

1,273

 

$

1,196

 

6%

 

C&C Eclipse acquisition

(1)

 

     

S&P Capital IQ product closures and divestitures

 

(1)

     

Total Adjusted Revenue

$

1,272

 

$

1,195

 

6%

 
   
 

Adjusted S&P Capital IQ Revenue

 

(unaudited)

2015

 

2014

 

% Change

 

S&P Capital IQ revenue

$

320

 

$

301

 

6%

 

Product closures and divestitures

 

(1)

     

Adjusted S&P Capital IQ Revenue

$

320

 

$

300

 

7%

 
   
 

Adjusted Commodities & Commercial Markets Revenue

 
 

(unaudited)

2015

 

2014

 

% Change

 

C&C revenue

$

225

 

$

211

 

7%

 

Eclipse acquisition

(1)

 

     

Adjusted C&C Revenue

$

224

 

$

211

 

6%

 
   
 

Adjusted S&P Dow Jones Indices Net Operating Profit

 

(unaudited)

2015

 

2014

 

% Change

 

Operating profit

$

95

 

$

91

 

4%

 

Income attributable to noncontrolling interests

25

 

24

     

Adjusted Net Operating Profit

$

70

 

$

67

 

5%

 
     

 

 

SOURCE McGraw Hill Financial