McGraw Hill Financial Reports 3rd Quarter Results
Revenue Increased 7% (8% Organic)
Diluted EPS from Continuing Operations Increased 58% to $0.84
Adjusted Diluted EPS from Continuing Operations Increased 13% to $0.80
Adjusted Diluted EPS Guidance Increased to a Range of $3.25 to $3.30
PR Newswire
NEW YORK

NEW YORK, Oct. 22, 2013 /PRNewswire-FirstCall/ -- McGraw Hill Financial, Inc. (NYSE: MHFI) today reported third quarter 2013 results with revenue of $1.19 billion, an increase of 7% compared to the same period last year and 8% excluding the impact of the sale of Aviation Week.  Net income and diluted earnings per share from continuing operations were $235 million and $0.84, respectively. 

Adjusted net income from continuing operations increased 11% to $222 million and adjusted diluted earnings per share from continuing operations increased 13% to $0.80.  The adjustments exclude the impact of the gain on sale of Aviation Week and India Index Services by CRISIL, as well as one-time costs related primarily to the Growth and Value Plan.

"The strength of our portfolio was clearly demonstrated this quarter as both S&P Dow Jones Indices and S&P Capital IQ delivered record quarterly revenue, and Commodities & Commercial Markets reported record adjusted operating margin, driving each of these segments to double-digit adjusted operating profit growth," said Harold McGraw III, Chairman, President, and Chief Executive Officer of McGraw Hill Financial.  "As a leader in providing ratings, benchmarks and analytics, McGraw Hill Financial offers investors a unique opportunity to benefit from the essential intelligence that we provide to our customers.  This world-class portfolio of businesses is the culmination of my tenure as President and CEO of this Company.  As Doug Peterson assumes his new role as President and CEO on November 1, I couldn't be more pleased with his appointment or more proud of the strength of the portfolio we have assembled and the employees who made it happen."

The Outlook:  2013 adjusted earnings per share guidance is increased to a range of $3.25 to $3.30 from $3.15 to $3.25 despite likely market volatility due in part to the Federal debt debate as well as evolving expectations for interest rates. 

Standard & Poor's Ratings Services:  Despite a decrease in global debt issuance, quarterly revenue increased 8% to $540 million compared to the same period last year, driven by strength in bank loan ratings, entity credit ratings, and rating evaluation services.  Adjusted operating profit increased 5% to $227 million with a margin of 42%.  

Transaction revenue grew 6% to $227 million compared to the same period last year as a result of a 73% increase in bank loan ratings.  Issuance, the traditional driver of overall segment revenue growth, decreased during the quarter with a 9% increase in structured issuance more than offset by an 11% decrease in corporate and public issuance. 

Non-transaction revenue increased 9% in the quarter and represented 58% of Standard & Poor's Ratings' total revenue compared to 57% for the same period last year.  Non-transaction growth was driven primarily by entity credit ratings and rating evaluation services. 

Domestic revenue increased 6% and international revenue increased 10%.  Foreign exchange rates had a negligible impact on results. International revenue represented 46% of Standard & Poor's Ratings' total third-quarter revenue.

Tender for CRISIL Shares:  On August 6, the Company completed a voluntary tender offer for additional shares of CRISIL Limited, a publicly traded company in India.  As a result, the Company's ownership in CRISIL increased from 52.8% to 67.8% which represented an incremental investment of $214 million.

S&P Capital IQ:  Revenue increased 3% to $293 million in the third quarter of 2013 compared to the same period last year.  Excluding ongoing portfolio rationalization, organic revenue growth was 5%.  This was the highest revenue quarter for the segment.  Adjusted operating profit returned to growth with an increase of 10% to $59 million

Desktop Solutions, Enterprise Solutions and Ratings IP all delivered mid single-digit revenue growth while Proprietary Research revenue declined mid single-digits. 

S&P Capital IQ's international revenue increased by 8% to $100 million in the third quarter and represented 34% of the segment's total revenue.

Efforts continue to invest in the more promising pieces of the business to create unique product offerings such as the new Portfolio Risk Solution and Events Driven Alerts.  Simultaneously, the segment continued to fine tune its portfolio resulting in the sale of Financial Communications and the exploration of strategic options for FMR Europe.

S&P Dow Jones Indices:  Revenue increased 14% to $124 million in the third quarter of 2013 compared to the same period last year.  Adjusted quarterly operating profit increased 23% to $80 million.

Exchange-traded funds and exchange-traded derivatives were two key drivers of revenue growth.  Assets under management in exchange-traded funds based on the S&P Dow Jones Indices increased 29% to $585 billion at the end of the quarter.  Trading volume of the exchange-traded derivatives SPX (S&P 500 Index) and VIX (CBOE Volatility Index) increased 18% and 26%, respectively.   

Revenue growth was partially mitigated by declines in mutual funds and modest growth in the data subscription business. 

Commodities & Commercial Markets:  Revenue increased 7% to $255 million. Adjusted operating profit increased 24% to $82 million in the third quarter compared to the same period last year.

Platts continued to experience steady revenue growth, delivering a 17% increase to $142 million for the period.  Growth in petroleum product subscriptions continued to be the primary driver of double-digit growth.  In addition, metals & agriculture product subscriptions delivered double-digit revenue growth while petrochemicals and power & gas reported single-digit revenue increases.

Commercial Markets' revenue decreased 4%, however, organic revenue grew 1% excluding the sale of Aviation Week.  J.D. Power delivered mid single-digit growth primarily from its strong auto business in China.

Unallocated Expense:  Unallocated expense includes corporate functions and centrally managed costs.  Adjusted unallocated expense increased by 10% to $52 million in the third quarter primarily due to increased unoccupied office space.

Non-GAAP Adjustments to Continuing Operations:  During the third quarter, approximately $11 million of net pre-tax benefits were excluded from the adjusted results.  These included $27 million of gains on the sale of Aviation Week and the sale of India Index Services by CRISIL.  These gains more than offset restructuring and Growth and Value Plan costs as well as a loss from the sale of Financial Communications. 

Share Repurchase:  During the quarter, the Company repurchased approximately 5.7 million shares.  Year-to-date, the Company has spent $850 million and repurchased approximately 15 million shares.  The Company now has approximately 1.9 million shares remaining under the existing authorization from the Board of Directors and expects to continue share repurchases completing this authorization by year-end.

Balance Sheet and Cash Flow:  Cash and equivalents at the end of the third quarter were $1.6 billion, up from $760 million at the end of 2012.  In the first nine months of the year, free cash flow from continuing operations was $388 million, a decrease of $132 million from the same period in 2012. The decline was impacted by legal settlements and the timing of tax payments.

Comparison of Adjusted Information to U.S. GAAP Information:  Adjusted diluted earnings per share, adjusted diluted earnings per share from continuing operations, adjusted net income, adjusted operating profit, adjusted unallocated expense and free cash flow are non-GAAP financial measures contained in this earnings release that are derived from the Company's continuing operations.  This information is provided in order to allow investors to make meaningful comparisons of the Company's operating performance between periods and to view the Company's business from the same perspective as Company management.  These non-GAAP measures may be different than similar measures used by other companies.  Reconciliations for the differences between non-GAAP measures used in this earnings release and comparable financial measures calculated in accordance with U.S. GAAP are attached as Exhibits 5 and 8.

Conference Call/Webcast Details:  The Company's senior management will review the third quarter earnings results on a conference call scheduled for this morning, October 22, 2013, at 8:30 a.m. Eastern Time.  This call is open to all interested parties.  Discussions may include forward-looking information.  Additional information presented on the conference call may be made available on the Company's Investor Relations Website at http://investor.mhfi.com.

The Webcast will be available live and in replay at
http://investor.mhfi.com/phoenix.zhtml?p=irol-eventDetails&c=96562&eventID=5031496.  (Please copy and paste URL into Web browser.)

Telephone access is available.  Domestic participants may call (888) 391-6568; international participants may call +1 (415) 228-4733 (long distance charges will apply).  The passcode is "McGraw Hill" and the conference leader is Harold McGraw III.  A recorded telephone replay will be available approximately two hours after the meeting concludes and will remain available until November 22, 2013.  Domestic participants may call (800) 839-1169; international participants may call +1 (203) 369-3036 (long distance charges will apply).  No passcode is required.

The forward-looking statements in this news release involve risks and uncertainties and are subject to change based on various important factors, including worldwide economic, financial, liquidity, political and regulatory conditions; the health of debt (including U.S. residential mortgage-backed securities and collateralized debt obligations) and equity markets, including possible future interest rate changes; the health of the economy; the successful marketing of competitive products; and the effect of competitive products and pricing.

About McGraw Hill Financial:  McGraw Hill Financial is a leading financial intelligence company providing the global capital and commodity markets with independent benchmarks, credit ratings, portfolio and enterprise risk solutions, and analytics. The Company's iconic brands include  Standard & Poor's Ratings Services, S&P Capital IQ, S&P Dow Jones Indices, Platts, CRISIL, J.D. Power and McGraw Hill Construction. The Company has approximately 17,000 employees in 27 countries. Additional information is available at www.mhfi.com

Investor Relations:  http://investor.mhfi.com

Get news direct from McGraw Hill Financial via RSS:
http://investor.mhfi.com/phoenix.zhtml?c=96562&p=rssSubscription&t=&id=& 

Release issued:  October 22, 2013

Contact:

Investor Relations:
Chip Merritt
Vice President, Investor Relations
(212) 512-4321 (office)
chip.merritt@mhfi.com  

News Media:
Jason Feuchtwanger
Director, Corporate Media Relations
(212) 512-3151 (office)
jason.feuchtwanger@mhfi.com

 

 

 

 

Exhibit 1

   
 

McGraw Hill Financial
Condensed Consolidated Statements of Income
Three and nine months ended September 30, 2013 and 2012
(dollars in millions, except per share data)

   

(unaudited)

Three Months

Nine Months

   

2013

 

2012

 

%

Change

   

2013

 

2012

 

%

Change

 
                             

Revenue

 

$

1,194

   

$

1,116

   

7%

   

$

3,625

   

$

3,224

   

12%

 

Expenses

 

811

   

841

   

(4)%

   

2,528

   

2,359

   

7%

 

Other income

 

24

   

   

N/M

   

24

   

   

N/M

 

Operating profit

 

407

   

275

   

48%

   

1,121

   

865

   

30%

 

Interest expense, net

 

14

   

21

   

(31)%

   

45

   

63

   

(28)%

 

Income from continuing operations
           before taxes on income

 

393

   

254

   

55%

   

1,076

   

802

   

34%

 

Provision for taxes on income

 

128

   

82

   

56%

   

364

   

287

   

27%

 

Income from continuing operations

 

265

   

172

   

54%

   

712

   

515

   

38%

 

Income (loss) from discontinued operations

 

   

165

   

(100)%

   

(27)

   

169

   

N/M

 

(Loss) gain on sale of discontinued operations

 

(20)

   

   

N/M

   

592

   

   

N/M

 

Discontinued operations, net of tax

 

(20)

   

165

   

N/M

   

565

   

169

   

N/M

 

Net income

 

245

   

337

   

(27)%

   

1,277

   

684

   

87%

 

Less: net income attributable to
   noncontrolling interests - continuing

 

(30)

   

(21)

   

45%

   

(74)

   

(29)

   

N/M

 

Less: net (income) loss attributable to
    noncontrolling interests - discontinued

 

   

(2)

   

N/M

   

1

   

(2)

   

N/M

 

Net income attributable to McGraw Hill Financial, Inc.

 

$

215

   

$

314

   

(31)%

   

$

1,204

   

$

652

   

85%

 
                             

Amounts attributable to McGraw Hill
  Financial, Inc. common shareholders:

                           

Income from continuing operations

 

$

235

   

$

151

   

55%

   

$

638

   

$

486

   

31%

 

(Loss) income from discontinued operations

 

(20)

   

163

   

N/M

   

566

   

167

   

N/M

 

Net income

 

$

215

   

$

314

   

(31)%

   

$

1,204

   

$

653

   

84%

 
                             

Earnings per share attributable to McGraw Hill
   Financial, Inc. common shareholders:

                           

Income from continuing operations:

                           

Basic

 

$

0.86

   

$

0.54

   

59%

   

$

2.31

   

$

1.74

   

33%

 

Diluted

 

$

0.84

   

$

0.53

   

58%

   

$

2.27

   

$

1.71

   

33%

 

Income from discontinued operations:

                           

Basic

 

$

(0.07)

   

$

0.58

   

N/M

   

$

2.05

   

$

0.60

   

N/M

 

Diluted

 

$

(0.07)

   

$

0.57

   

N/M

   

$

2.02

   

$

0.59

   

N/M

 

Net income:

                           

Basic

 

$

0.79

   

$

1.13

   

(30)%

   

$

4.36

   

$

2.34

   

86%

 

Diluted

 

$

0.77

   

$

1.10

   

(30)%

   

$

4.29

   

$

2.29

   

87%

 
                             

Weighted-average number of common shares
   outstanding:

                           

Basic

 

272.8

   

278.7

         

275.8

   

278.8

       

Diluted

 

278.8

   

284.6

         

280.4

   

284.6

       
                             

N/M - not meaningful

                           

Note - % change in the tables throughout the exhibits are calculated off of the actual number, not the rounded number presented.

 

 

 

Exhibit 2

             

McGraw Hill Financial
Condensed Consolidated Balance Sheets
September 30, 2013 and December 31, 2012

(dollars in millions)

 

(unaudited)

 

September 30,

   

December 31,

 
   

2013

   

2012

 
             

Assets:

           

Cash and equivalents

 

$

1,577

     

$

760

   

Other current assets

 

1,251

     

1,199

   

Assets held for sale (a)

 

     

1,940

   

     Total current assets

 

2,828

     

3,899

   

Property and equipment, net

 

336

     

368

   

Goodwill and other intangible assets, net

 

2,429

     

2,519

   

Other non-current assets

 

255

     

266

   

     Total assets

 

$

5,848

     

$

7,052

   
             

Liabilities and Equity:

           

Short-term debt

 

$

     

$

457

   

Unearned revenue

 

1,240

     

1,229

   

Other current liabilities

 

1,119

     

1,317

   

Liabilities held for sale (a)

 

     

664

   

Long-term debt

 

799

     

799

   

Pension, other postretirement benefits and other non-current liabilities

 

865

     

936

   

     Total liabilities

 

4,023

     

5,402

   

Redeemable noncontrolling interest

 

810

     

810

   

     Total equity

 

1,015

     

840

   

     Total liabilities and equity

 

$

5,848

     

$

7,052

   
             

(a) Includes McGraw-Hill Education as of December 31, 2012.

     

 

 

Exhibit 3

 

McGraw Hill Financial
Condensed Consolidated Statements of Cash Flows
Nine months ended September 30, 2013 and 2012

(dollars in millions)

 

(unaudited)

 

2013

   

2012

 
             

Operating Activities:

           

Income from continuing operations

 

$

712

     

$

515

   

Adjustments to reconcile income from operations to cash provided by operating
   activities from continuing operations:

           

Depreciation (including amortization of technology projects)

 

65

     

69

   

Amortization of intangibles

 

38

     

35

   

Stock-based compensation

 

73

     

63

   

Other

 

7

     

71

   

Net changes in operating assets and liabilities

 

(396)

     

(155)

   

Cash provided by operating activities from continuing operations

 

499

     

598

   
             

Investing Activities:

           

Capital expenditures

 

(55)

     

(70)

   

Acquisitions, net of cash acquired

 

     

(156)

   

Proceeds from dispositions

 

52

     

   

Changes in short-term investments

 

(15)

     

27

   

Cash used for investing activities from continuing operations

 

(18)

     

(199)

   
             

Financing Activities:

           

Repayments of short-term debt, net

 

(457)

     

   

Dividends paid to shareholders

 

(232)

     

(216)

   

Dividends and other payments paid to noncontrolling interests

 

(56)

     

(8)

   

Purchase of CRISIL shares

 

(214)

     

   

Repurchase of treasury shares

 

(850)

     

(269)

   

Exercise of stock options and other

 

209

     

271

   

Cash used for financing activities from continuing operations

 

(1,600)

     

(222)

   

Effect of exchange rate changes on cash from continuing operations

 

(7)

     

9

   

Cash (used for) provided by continuing operations

 

(1,126)

     

186

   

Cash provided by discontinued operations

 

1,943

     

114

   

Net change in cash and equivalents

 

817

     

300

   

Cash and equivalents at beginning of period

 

760

     

835

   

Cash and equivalents at end of period

 

$

1,577

     

$

1,135

   
             

 

 

Exhibit 4

 

McGraw Hill Financial
Operating Results by Segment
Three and nine months ended September 30, 2013 and 2012

(dollars in millions)

 

(unaudited)

Three Months

Nine Months

                             
   

Revenue

   

Revenue

 
                             
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 
                             

S&P Ratings

 

$

540

   

$

502

   

8%

   

$

1,701

   

$

1,451

   

17%

 

S&P Capital IQ

 

293

   

284

   

3%

   

868

   

835

   

4%

 

S&P Dow Jones Indices

 

124

   

109

   

14%

   

363

   

277

   

31%

 

Commodities & Commercial Markets

 

255

   

239

   

7%

   

750

   

713

   

5%

 

Intersegment Elimination

 

(18)

   

(18)

   

(6)%

   

(57)

   

(52)

   

(11)%

 

     Total revenue

 

$

1,194

   

$

1,116

   

7%

   

$

3,625

   

$

3,224

   

12%

 
                             
                             
   

Segment Expenses

   

Segment Expenses

 
                             
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 
                             

S&P Ratings

 

$

297

   

$

293

   

1%

   

$

922

   

$

848

   

9%

 

S&P Capital IQ

 

239

   

244

   

(2)%

   

703

   

675

   

4%

 

S&P Dow Jones Indices

 

44

   

48

   

(7)%

   

136

   

129

   

5%

 

Commodities & Commercial Markets

 

164

   

179

   

(8)%

   

514

   

518

   

(1)%

 

Intersegment Elimination

 

(18)

   

(18)

   

(6)%

   

(57)

   

(52)

   

(11)%

 

     Total segment expenses

 

$

726

   

$

746

   

(3)%

   

$

2,218

   

$

2,118

   

5%

 
                             
                             
   

Operating Profit

   

Operating Profit

 
                             
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 
                             

S&P Ratings

 

$

243

   

$

209

   

16%

   

$

779

   

$

603

   

29%

 

S&P Capital IQ

 

54

   

40

   

37%

   

165

   

160

   

3%

 

S&P Dow Jones Indices

 

80

   

61

   

32%

   

227

   

148

   

53%

 

Commodities & Commercial Markets

 

91

   

60

   

52%

   

236

   

195

   

21%

 

     Total operating segments

 

468

   

370

   

27%

   

1,407

   

1,106

   

27%

 

Unallocated expense

 

(61)

   

(95)

   

(36)%

   

(286)

   

(241)

   

19%

 

     Total operating profit

 

$

407

   

$

275

   

48%

   

$

1,121

   

$

865

   

30%

 
                             

 

 

Exhibit 5

 

McGraw Hill Financial
Operating Results by Segment - Reported vs. Performance
Three and nine months ended September 30, 2013 and 2012

(dollars in millions, except per share amounts)

 

(unaudited)

 

2013

   

2012

   

% Change

 
   

Reported

 

Non-GAAP Adjustments

 

Performance

   

Reported

 

Non-GAAP Adjustments

 

Performance

   

Reported

 

Performance

 
                                       
 

Three Months

S&P Ratings

 

$

243

   

$

(16)

 

a

$

227

     

$

209

   

$

8

 

b

$

217

     

16%

 

5%

 

S&P Capital IQ

 

54

   

5

 

a

59

     

40

   

14

 

b

54

     

37%

 

10%

 

S&P Dow Jones Indices

 

80

   

   

80

     

61

   

4

 

b

65

     

32%

 

23%

 

Commodities & Commercial Markets

 

91

   

(9)

 

a

82

     

60

   

7

 

b

67

     

52%

 

24%

 

Segment operating profit

 

468

   

(20)

   

448

     

370

   

33

   

403

     

27%

 

11%

 

Unallocated expense  

 

(61)

   

9

 

c

(52)

     

(95)

   

48

 

c

(47)

     

(36)%

 

10%

 

Operating profit

 

407

   

(11)

   

396

     

275

   

81

   

356

     

48%

 

12%

 

Interest expense, net  

 

14

   

   

14

     

21

   

   

21

     

(31)%

 

(31)%

 

Income before taxes on income

 

393

   

(11)

   

382

     

254

   

81

   

335

     

55%

 

14%

 

Provision for taxes on income

 

128

   

6

   

134

     

82

   

30

   

112

     

56%

 

19%

 

Income from continuing operations

 

265

   

(17)

   

248

     

172

   

51

   

223

     

54%

 

12%

 

Income from discontinued operations

 

(20)

   

20

   

     

165

   

(165)

   

     

N/M

 

N/M

 

Net income

 

245

   

3

   

248

     

337

   

(114)

   

223

     

(27)%

 

12%

 

Less: NCI net income - continuing

 

(30)

   

4

   

(26)

     

(21)

   

(1)

   

(22)

     

45%

 

21%

 

Less: NCI net income - discontinued

 

   

   

     

(2)

   

2

   

     

N/M

 

N/M

 

Net income - continuing

 

235

   

(13)

   

222

     

151

   

50

   

201

     

55%

 

11%

 

Net income - discontinued

 

(20)

   

20

   

     

163

   

(163)

   

     

N/M

 

N/M

 

Net income attributable to MHFI

 

$

215

   

$

7

   

$

222

     

$

314

   

$

(113)

   

$

201

     

(32)%

 

12%

 
                                       

Diluted EPS - continuing

 

$

0.84

   

$

(0.04)

   

$

0.80

     

$

0.53

   

$

0.17

   

$

0.71

     

58%

 

13%

 

Diluted EPS - total

 

$

0.77

   

$

0.03

   

$

0.80

     

$

1.10

   

$

(0.40)

   

$

0.71

     

(30)%

 

13%

 
                                       
 

Nine Months

S&P Ratings

 

$

779

   

$

(16)

 

a

$

763

     

$

603

   

$

8

 

b

$

611

     

29%

 

25%

 

S&P Capital IQ

 

165

   

5

 

a

170

     

160

   

15

 

b

175

     

3%

 

(3)%

 

S&P Dow Jones Indices

 

227

   

   

227

     

148

   

19

 

b

167

     

53%

 

36%

 

Commodities & Commercial Markets

 

236

   

(9)

 

a

227

     

195

   

6

 

b

201

     

21%

 

13%

 

Segment operating profit

 

1,407

   

(20)

   

1,387

     

1,106

   

48

   

1,154

     

27%

 

20%

 

Unallocated expense  

 

(286)

   

140

 

c

(146)

     

(241)

   

101

 

c

(140)

     

19%

 

4%

 

Operating profit

 

1,121

   

120

   

1,241

     

865

   

149

   

1,014

     

30%

 

22%

 

Interest expense, net  

 

45

   

   

45

     

63

   

   

63

     

(28)%

 

(30)%

 

Income before taxes on income

 

1,076

   

120

   

1,196

     

802

   

149

   

951

     

34%

 

26%

 

Provision for taxes on income

 

364

   

55

   

419

     

287

   

56

   

343

     

27%

 

21%

 

Income from continuing operations

 

712

   

65

   

777

     

515

   

93

   

608

     

38%

 

28%

 

Income from discontinued operations

 

565

   

(565)

   

     

169

   

(169)

   

     

N/M

 

N/M

 

Net income

 

1,277

   

(500)

   

777

     

684

   

(76)

   

608

     

87%

 

28%

 

Less: NCI net income - continuing

 

(74)

   

4

   

(70)

     

(29)

   

(1)

   

(30)

     

N/M

 

N/M

 

Less: NCI net loss - discontinued

 

1

   

(1)

   

     

(2)

   

2

   

     

N/M

 

N/M

 

Net income - continuing

 

638

   

69

   

707

     

486

   

92

   

578

     

31%

 

22%

 

Net income - discontinued

 

566

   

(566)

   

     

167

   

(167)

   

     

N/M

 

N/M

 

Net income attributable to MHFI

 

$

1,204

   

$

(497)

   

$

707

     

$

653

   

$

(75)

   

$

578

     

84%

 

22%

 
                                       

Diluted EPS - continuing

 

$

2.27

   

$

0.25

   

$

2.52

     

$

1.71

   

$

0.32

   

$

2.03

     

33%

 

24%

 

Diluted EPS - total

 

$

4.29

   

$

(1.77)

   

$

2.52

     

$

2.29

   

$

(0.26)

   

$

2.03

     

87%

 

24%

 
 

 

 

N/M - not meaningful

Note - Totals presented may not sum due to rounding

(a)    S&P Ratings includes a gain on the sale of an equity investment held by CRISIL; S&P Capital IQ includes a loss on the sale of Financial Communications and restructuring charges; and Commodities & Commercial Markets includes a gain on the sale of Aviation Week and restructuring charges.

(b)   Includes restructuring charges for the nine months of 2012, and S&P Dow Jones Indices also includes transaction costs associated with our S&P Dow Jones LLC joint venture.

(c)    Includes Growth and Value Plan related costs necessary to enable the separation of MHE and reduce our cost structure, which primarily includes professional fees, restructuring charges and other non-recurring costs. The nine months of 2013 also includes pre-tax legal settlements of approximately $77 million and the nine months of 2012 also includes a charge related to a reduction in our lease commitments.

 

 

Exhibit 6

 

McGraw Hill Financial
Subscription / Non-Transaction vs. Non-Subscription / Transaction Revenue
Three and nine months ended September 30, 2013 and 2012

(dollars in millions)

 

(unaudited)

 

Subscription / Non-Transaction

   

Non-Subscription / Transaction

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 
                             
   

Three Months

 

S&P Ratings (a)

 

$

313

   

$

287

   

9%

   

$

227

   

$

215

   

6%

 

S&P Capital IQ (b)

 

265

   

257

   

3%

   

28

   

27

   

5%

 

S&P Dow Jones Indices (c)

 

25

   

24

   

5%

   

99

   

85

   

17%

 

Commodities Markets (d)

 

128

   

111

   

15%

   

14

   

10

   

46%

 

Commercial Markets (e)

 

36

   

38

   

(7)%

   

77

   

80

   

(3)%

 

Intersegment elimination

 

(18)

   

(18)

   

6%

   

   

       

Total revenue

 

$

749

   

$

699

   

7%

   

$

445

   

$

417

   

7%

 
                             
   

Nine Months

 

S&P Ratings (a)

 

$

923

   

$

839

   

10%

   

$

778

   

$

612

   

27%

 

S&P Capital IQ (b)

 

785

   

755

   

4%

   

83

   

80

   

4%

 

S&P Dow Jones Indices (c)

 

77

   

61

   

25%

   

286

   

216

   

33%

 

Commodities Markets (d)

 

370

   

330

   

12%

   

39

   

30

   

30%

 

Commercial Markets (e)

 

111

   

114

   

(3)%

   

230

   

239

   

(4)%

 

Intersegment elimination

 

(57)

   

(52)

   

11%

   

   

       

     Total revenue

 

$

2,209

   

$

2,047

   

8%

   

$

1,416

   

$

1,177

   

20%

 
                             

(a)    Non-transaction revenue is primarily related to annual fees for frequent issuer programs and surveillance, while transaction revenue is related to ratings of publicly-issued debt, bank loan ratings and corporate credit estimates. Non-transaction revenue also includes an intersegment revenue elimination, which mainly consists of the royalty of $18 million and $54 million for the three and nine months ended September 30, 2013, respectively, and $17 million and $51 million for three and nine months ended September 30, 2012, respectively, charged to S&P Capital IQ for the rights to use and distribute content and data developed by S&P Ratings.

(b)   Subscription revenue is related to credit ratings-related information products, S&P Capital IQ platform, investment research products and other data subscriptions, while non-subscription revenue is related to certain advisory, pricing and analytical services.

(c)    Subscription revenue is related to data subscriptions, which support index fund management, portfolio analytics and research, while non-subscription revenue is related to fees based on assets underlying exchange-traded funds, as well as certain advisory, pricing and analytical services.

(d)   Subscription revenue is related to Platts real-time news, market data, and price assessments, along with other print and digital information products, while non-subscription revenue is related to consulting engagements, events, and transactional activity related to licensing.

(e)    Subscription revenue is related to print and digital information products primarily serving the automotive and construction markets, while non-subscription revenue is related to syndicated and proprietary research studies, advertising, consulting engagements and events.

 

 

Exhibit 7

 

McGraw Hill Financial
Domestic vs. International Revenue
Three and nine months ended September 30, 2013 and 2012

(dollars in millions)

 

(unaudited)

 

Domestic

   

International

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 
                             
   

Three Months

 

S&P Ratings

 

$

290

   

$

275

   

6%

   

$

250

   

$

227

   

10%

 

S&P Capital IQ

 

193

   

191

   

1%

   

100

   

93

   

8%

 

S&P Dow Jones Indices

 

99

   

85

   

16%

   

25

   

24

   

6%

 

Commodities Markets

 

57

   

46

   

24%

   

85

   

75

   

13%

 

Commercial Markets

 

82

   

88

   

(7)%

   

31

   

30

   

4%

 

Intersegment elimination

 

(9)

   

(9)

   

11%

   

(9)

   

(9)

   

6%

 

Total revenue

 

$

712

   

$

676

   

5%

   

$

482

   

$

440

   

10%

 
                             
   

Nine Months

 

S&P Ratings

 

$

927

   

$

785

   

18%

   

$

774

   

$

666

   

16%

 

S&P Capital IQ

 

573

   

559

   

2%

   

295

   

276

   

7%

 

S&P Dow Jones Indices

 

286

   

214

   

34%

   

77

   

63

   

21%

 

Commodities Markets

 

161

   

142

   

14%

   

248

   

218

   

13%

 

Commercial Markets

 

256

   

273

   

(6)%

   

85

   

80

   

7%

 

Intersegment elimination

 

(28)

   

(26)

   

8%

   

(29)

   

(26)

   

14%

 

     Total revenue

 

$

2,175

   

$

1,947

   

12%

   

$

1,450

   

$

1,277

   

14%

 
                             

 

 

 

Exhibit 8

 
   

McGraw Hill Financial
Non-GAAP Financial Information
Three and nine months ended September 30, 2013 and 2012

 

 

(dollars in millions)

 
   
   

Computation of Free Cash Flow

 

(unaudited)

 

Nine Months

 
   

2013

 

2012

 

Cash provided by operating activities

 

$

499

   

$

598

   

Capital expenditures

 

(55)

   

(70)

   

Dividends and other payments paid to noncontrolling interests

 

(56)

   

(8)

   

Free cash flow

 

$

388

   

$

520

   
           

 

McGraw Hill Financial Organic Revenue

(unaudited)

 

Three Months

   

Nine Months

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 

Total Revenue

 

$

1,194

   

$

1,116

   

7%

   

$

3,625

   

$

3,224

   

12%

 

Aviation Week

 

(2)

   

(9)

         

(26)

   

(34)

       

Product closures at S&P Capital IQ

 

(1)

   

(5)

         

(6)

   

(16)

       

Total Organic Revenue

 

$

1,191

   

$

1,102

   

8%

   

$

3,593

   

$

3,174

   

13%

 
                             

 

 

Adjusted S&P Capital IQ Revenue

 

(unaudited)

 

Three Months

   

Nine Months

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 

S&P Capital IQ

 

$

293

   

$

284

   

3%

   

$

868

   

$

835

   

4%

 

Product closures

 

(1)

   

(5)

         

(6)

   

(16)

       

Adjusted S&P Capital IQ

 

$

292

   

$

279

   

5%

   

$

862

   

$

819

   

5%

 
                             

 

Adjusted Commodities & Commercial Markets Revenue

 

(unaudited)

 

Three Months

   

Nine Months

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 

Commodities & Commercial Markets

 

$

255

   

$

239

   

7%

   

$

750

   

$

713

   

5%

 

Aviation Week

 

(2)

   

(9)

         

(26)

   

(34)

       

Adjusted Commodities &
         Commercial Markets

 

$

253

   

$

230

   

10%

   

$

724

   

$

679

   

7%

 
                             

Commercial Markets

 

$

113

   

$

118

   

(4)%

   

$

341

   

$

353

   

(3)%

 

Aviation Week

 

(2)

   

(9)

         

(26)

   

(34)

       

Adjusted Commercial Markets

 

$

111

   

$

109

   

1%

   

$

315

   

$

319

   

(1)%

 
                             

 

Adjusted S&P Dow Jones Indices Net Operating Profit

   

Three Months

   

Nine Months

 

(unaudited)

 

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 

Operating profit

 

$

80

   

$

65

   

23%

   

$

227

   

$

167

   

36%

 

Operating profit attributable to NCI

 

22

   

18

         

60

   

18

       

Net operating profit

 

$

58

   

$

47

   

23%

   

$

167

   

$

149

   

11%

 
                             

 

 

SOURCE McGraw Hill Financial