McGraw Hill Financial Reports 4th Quarter And Full-Year 2013 Results
The Company Achieved Record Revenue from Continuing Operations in 2013
4th Quarter and Full-Year Revenue Increased 2% and 10%, Respectively
Diluted EPS from Continuing Operations Decreased 6% to $0.62 in the 4th Quarter and Increased 22% to $2.90 for the Full Year
Adjusted Diluted EPS from Continuing Operations Increased 12% to $0.81 in the 4th Quarter and 21% to a Record of $3.33 for the Full Year
Introduced 2014 Adjusted Diluted EPS Guidance of $3.75 to $3.85, an Increase of 13% to 16%
PR Newswire
NEW YORK

NEW YORK, Feb. 4, 2014 /PRNewswire/ -- McGraw Hill Financial, Inc. (NYSE: MHFI) today reported fourth quarter and full-year 2013 results.  The Company reported fourth quarter 2013 revenue of $1.25 billion, an increase of 2% compared to the same period last year.  Net income and diluted earnings per share from continuing operations were $173 million and $0.62, respectively.  For the full year, revenue increased 10% to $4.88 billion and net income and diluted earnings per share from continuing operations were $812 million and $2.90, respectively.

Excluding the impact of one-time costs related to restructuring, the pending sale of a data center, and lease terminations as the Company consolidates office space, adjusted net income from continuing operations for the quarter increased 9% to $223 million, and adjusted diluted earnings per share from continuing operations increased 12% to $0.81.  For the full year, adjusted net income from continuing operations increased 19% to $931 million and adjusted diluted earnings per share from continuing operations increased 21% to $3.33.

"2013 has been a momentous year for the Company as we transformed McGraw Hill Financial into a more profitable, more growth-oriented company.  These actions drove the record results delivered today with 10% revenue growth and 21% adjusted diluted EPS from continuing operations growth," said Douglas L. Peterson, president and chief executive officer of McGraw Hill Financial.  He continued, "My focus will be on enhancing our customers' experience, thoughtfully broadening our presence in international markets, and delivering strong financial performance based both upon revenue growth and cost control."

The Outlook:  "We are introducing 2014 revenue guidance of mid single-digit growth and adjusted diluted EPS guidance of $3.75 to $3.85 – essentially targeting mid-teen EPS growth.  In addition, our free cash flow guidance for 2014 is approximately $1 billion.  During the fourth quarter, we continued to evaluate our cost structure, particularly in light of recent divestitures, and identified several new cost savings opportunities.  We began addressing some of these during the fourth quarter by reducing our real estate footprint, particularly in New York City, and streamlining various management structures."

Standard & Poor's Ratings Services:  Fourth quarter revenue was the second highest of 2013.  However, facing the most difficult comparison of the year, fourth quarter 2013 revenue decreased 2% to $574 million and operating profit decreased 10% to $221 million.  Adjusted operating profit decreased 9% to $231 million.  The adjusted operating profit margin decreased to 40.2% in the quarter.

2013 revenue increased 12% to $2.27 billion.  Operating profit increased 18% to $1.0 billion.  Adjusted operating profit increased 15% to $993 million compared to 2012.  For the second straight year, adjusted operating profit margin increased, rising 120 basis points to 43.7%.

Transaction revenue decreased 12% to $257 million during the quarter primarily due to lower U.S. corporate issuance, particularly high yield. 

U.S. corporate and public issuance were down 18% and 19%, respectively, driven by the government shutdown, interest rate volatility, and economic uncertainty.  U.S. structured issuance was flat with strength in commercial mortgage-backed securities offset by weak residential mortgage-backed securities and collateralized debt obligations (predominately collateralized loan obligations).

European corporate issuance was flat with a 9% decrease in investment-grade issuance offset by a 71% increase in high-yield issuance.  Improved economic conditions drove a 25% increase in European structured issuance.

Non-transaction revenue increased 8% in the fourth quarter and represented 55% of Standard & Poor's Ratings' total revenue compared to 50% for the same period last year. Non-transaction growth was driven primarily by increased entity credit rating activity, particularly in Europe.

International revenue increased 8% and represented 50% of Standard & Poor's Ratings' total fourth quarter revenue.  This is the highest percentage of international revenue since 4Q 2008. 

S&P Capital IQ:  Revenue increased 4% to $301 million in the fourth quarter of 2013.  Excluding ongoing portfolio rationalization, organic growth accounted for 5%.  Quarterly operating profit decreased 5% to $46 million.  Adjusted operating profit increased 1% to $54 million.

Full-year 2013 revenue increased 4% to $1.17 billion.  Operating profit increased 1% to $211 million.  Adjusted operating profit decreased 2% to $224 million.

In the fourth quarter, Desktop Solutions, Enterprise Solutions, and Ratings IP all delivered mid single-digit revenue growth while Proprietary Research revenue declined mid single-digit.

During the fourth quarter, and throughout the year, S&P Capital IQ has been building new products and adding new data sets.  The first sale of its new Portfolio Risk Analytics product recently took place with a five-year agreement.   

S&P Dow Jones Indices:  Revenue increased 18% to $130 million in the fourth quarter of 2013.  Quarterly operating profit decreased 21% to $50 million.  Adjusted operating profit attributable to the Company decreased 26% to $37 million.  Operating profit decreased due to a $26 million non-cash impairment charge associated with an intangible asset acquired through the formation of our S&P Dow Jones Indices LLC joint venture.

2013 revenue increased 27% to $493 million.  2013 organic revenue, which excludes the Dow Jones Indexes for the first half of 2013, increased 12% to $435 million.  Operating profit increased 31% to $278 million.  Adjusted operating profit attributable to the Company increased 4% to $205 million.

The primary driver of revenue growth was the growth in assets under management (AUM) in exchange-traded funds based on S&P Dow Jones Indices.  AUM increased 43% to $668 billion at the end of the fourth quarter compared with the end of 2012, with almost half of this increase as the result of inflows.  In addition, licensing revenue from derivative trading increased primarily due to SPX and VIX trading volumes, which increased 11% and 19%, respectively.

Late in the fourth quarter of 2013, we made the final payment to acquire the intellectual property for the S&P GSCI® enabling the Company to eliminate applicable royalty obligations going forward.

Commodities & Commercial Markets:  Revenue increased 2% to $264 million and operating profit increased 41% to $76 million in the fourth quarter of 2013.  Adjusted operating profit also increased by 41% to $84 million in the fourth quarter, compared to the same period last year.

For 2013, revenue increased 4% to $1.01 billion.  Operating profit increased 25% to $311 million.  Adjusted operating profit increased by 19% to $310 million.

Platts capped another strong year with 10% revenue growth to $141 million for the fourth quarter.  During the quarter, Metals & Agriculture and Petrochemicals product subscription growth overtook Petroleum as the primary drivers of double-digit growth.  For the full-year 2013, Platts' revenue grew 13% to a record $550 million.

Commercial Markets' revenue decreased 6% for the quarter.  Excluding the sale of Aviation Week, organic revenue grew 4% for the quarter.  J.D. Power delivered its second consecutive year of record revenue; however, this was partially offset by a modest decline at Construction.

Unallocated Expense:  Unallocated expense includes corporate functions and centrally-managed costs.  Adjusted unallocated expense decreased 7% to $58 million in the fourth quarter.  Full-year 2013 adjusted unallocated expense increased $1 million to $203 million.

Adjustments to Continuing Operations:  During the fourth quarter, there were $77 million of one-time charges primarily associated with three items:

- $36 million non-cash impairment charge related to the pending sale of a data center

- $28 million restructuring charge associated with streamlining the Company's management structure and shutting down a small unprofitable business

- $13 million charge primarily related to terminating various leases as the Company reduced its real estate footprint

Return of Capital:  During 2013, share repurchases totaled approximately $1 billion with a volume weighted average price of $58.52 per share.  In addition, regular quarterly dividends totaled approximately $300 million bringing the total return of capital to $1.3 billion.  On January 29, the Board of Directors increased the regular quarterly dividend by 7.1%.  This action marks the Company's forty first year of annual dividend increases and demonstrates McGraw Hill Financial's long-term commitment to deploying capital to build total shareholder return.  Having completed its existing authorization, in December 2013 the Company announced a new 50 million share buyback authorization.  In 2014, the Company anticipates continuing its share repurchase program, subject to market conditions.

Balance Sheet and Cash Flow:  Cash and short-term investments at the end of the fourth quarter were $1.56 billion, up from $761 million at the end of 2012.  For the full year, free cash flow from continuing operations was $624 million, a decrease of $2 million from the same period in 2012.

Comparison of Adjusted Information to U.S. GAAP Information:  Adjusted diluted earnings per share, adjusted diluted earnings per share from continuing operations, adjusted net income, adjusted operating profit, adjusted unallocated expense and free cash flow are non-GAAP financial measures contained in this earnings release that are derived from the Company's continuing operations.  This information is provided in order to allow investors to make meaningful comparisons of the Company's operating performance between periods and to view the Company's business from the same perspective as Company management.  These non-GAAP measures may be different than similar measures used by other companies.  Reconciliations for the differences between non-GAAP measures used in this earnings release and comparable financial measures calculated in accordance with U.S. GAAP are attached as Exhibits 5 and 8.

Investor Day Scheduled for March 18, 2014:  McGraw Hill Financial will host an Investor Day on March 18, 2014 in New York City.  Douglas Peterson, president and chief executive officer, and other members of senior management will provide greater insight into the new McGraw Hill Financial.  Discussions may include forward-looking information.  The event is by invitation only to attend in person.  The Company will video Webcast all the presentations and will make them available, live and in replay, for all interested parties at http://investor.mhfi.com/phoenix.zhtml?c=96562&p=irol-EventDetails&EventId=5094779.

4Q 2013 Earnings Conference Call/Webcast Details:  The Company's senior management will review the fourth quarter earnings results on a conference call scheduled for this morning, February 4, 2014, at 8:30 a.m. Eastern Time.  This call is open to all interested parties.  Discussions may include forward-looking information.  Additional information presented on the conference call may be made available on the Company's Investor Relations Website at http://investor.mhfi.com.

The Webcast of the 4Q 2013 earnings call will be available live and in replay at
http://investor.mhfi.com/phoenix.zhtml?c=96562&p=irol-EventDetails&EventId=5082927.  (Please copy and paste URL into Web browser.)

Telephone access is available.  Domestic participants may call (888) 391-6568; international participants may call +1 (415) 228-4733 (long distance charges will apply).  The passcode is "MHFI" and the conference leader is Douglas Peterson.  A recorded telephone replay will be available approximately two hours after the meeting concludes and will remain available until March 4, 2014.  Domestic participants may call (800) 945-2458; international participants may call +1 (203) 369-3946 (long distance charges will apply).  No passcode is required.

The forward-looking statements in this news release involve risks and uncertainties and are subject to change based on various important factors, including worldwide economic, financial, liquidity, political and regulatory conditions; the health of debt (including U.S. residential mortgage-backed securities and collateralized debt obligations) and equity markets, including possible future interest rate changes; the health of the economy; the successful marketing of competitive products; and the effect of competitive products and pricing.

About McGraw Hill Financial:  McGraw Hill Financial is a leading financial intelligence company providing the global capital and commodity markets with independent benchmarks, credit ratings, portfolio and enterprise risk solutions, and analytics. The Company's iconic brands include  Standard & Poor's Ratings Services, S&P Capital IQ, S&P Dow Jones Indices, Platts, CRISIL, J.D. Power and McGraw Hill Construction. The Company has approximately 17,000 employees in 27 countries. Additional information is available at www.mhfi.com

Investor Relations:  http://investor.mhfi.com

Get news direct from McGraw Hill Financial via RSS:
http://investor.mhfi.com/phoenix.zhtml?c=96562&p=rssSubscription&t=&id=&

Release issued:  February 4, 2014

Contact:

Investor Relations:
Chip Merritt
Vice President, Investor Relations
(212) 512-4321 (office)
chip.merritt@mhfi.com

News Media:
Jason Feuchtwanger
Director, Corporate Media Relations
(212) 512-3151 (office)
jason.feuchtwanger@mhfi.com

 

 

Exhibit 1

 

McGraw Hill Financial

Condensed Consolidated Statements of Income

Periods ended December 31, 2013 and 2012

(dollars in millions, except per share data)

 

 

(unaudited)

Three Months

Twelve Months

   

2013

 

2012

 

%

Change

   

2013

 

2012

 

%

Change

 
                             

Revenue

 

$

1,250

   

$

1,226

   

2%

   

$

4,875

   

$

4,450

   

10%

 

Expenses

 

930

   

931

   

—%

   

3,458

   

3,291

   

5%

 

Other loss (income)

 

36

   

(52)

   

N/M

   

12

   

(52)

   

N/M

 

Operating profit

 

284

   

347

   

(18)%

   

1,405

   

1,211

   

16%

 

Interest expense, net

 

14

   

18

   

(22)%

   

59

   

81

   

(26)%

 

Income from continuing operations

before taxes on income

 

270

   

329

   

(18)%

   

1,346

   

1,130

   

19%

 

Provision for taxes on income

 

80

   

118

   

(33)%

   

443

   

404

   

9%

 

Income from continuing operations

 

190

   

211

   

(10)%

   

903

   

726

   

24%

 

(Loss) from discontinued operations

 

(2)

   

(404)

   

(99)%

   

(26)

   

(234)

   

(89)%

 

Gain on sale of discontinued operations

 

   

   

—%

   

589

   

   

N/M

 

Discontinued operations, net of tax

 

(2)

   

(404)

   

(99)%

   

563

   

(234)

   

N/M

 

Net income (loss)

 

188

   

(193)

   

N/M

   

1,466

   

492

   

N/M

 

Less: net income attributable to noncontrolling interests - continuing

 

(17)

   

(21)

   

(21)%

   

(91)

   

(50)

   

81%

 

Less: net (income) loss attributable to noncontrolling interests - discontinued

 

   

(2)

   

N/M

   

1

   

(5)

   

N/M

 

Net income (loss) attributable to

McGraw Hill Financial, Inc.

 

$

171

   

$

(216)

   

N/M

   

$

1,376

   

$

437

   

N/M

 
                             

Amounts attributable to McGraw Hill Financial, Inc. common shareholders:

                           

Income from continuing operations

 

$

173

   

$

190

   

(9)%

   

$

812

   

$

676

   

20%

 

(Loss) income from discontinued operations

 

(2)

   

(406)

   

(99)%

   

564

   

(239)

   

N/M

 

Net income (loss)

 

$

171

   

$

(216)

   

N/M

   

$

1,376

   

$

437

   

N/M

 
                             

Earnings per share attributable to McGraw Hill Financial, Inc. common shareholders:

                           

Income from continuing operations:

                           

Basic

 

$

0.64

   

$

0.68

   

(6)%

   

$

2.96

   

$

2.43

   

22%

 

Diluted

 

$

0.62

   

$

0.67

   

(6)%

   

$

2.90

   

$

2.37

   

22%

 

Income from discontinued operations:

                           

Basic

 

$

(0.01)

   

$

(1.46)

   

(99)%

   

$

2.05

   

$

(0.86)

   

N/M

 

Diluted

 

$

(0.01)

   

$

(1.43)

   

(99)%

   

$

2.01

   

$

(0.84)

   

N/M

 

Net income:

                           

Basic

 

$

0.63

   

$

(0.78)

   

N/M

   

$

5.01

   

$

1.57

   

N/M

 

Diluted

 

$

0.62

   

$

(0.76)

   

N/M

   

$

4.91

   

$

1.53

   

N/M

 
                             

Weighted-average number of common shares outstanding:

                           

Basic

 

270.4

   

277.9

         

274.5

   

278.6

       

Diluted

 

278.0

   

284.7

         

279.8

   

284.6

       
                             

        N/M - not meaningful

        Note - % change in the tables throughout the exhibits are calculated off of the actual number, not the rounded number presented.

 

 

 

Exhibit 2

 

McGraw Hill Financial

Condensed Consolidated Balance Sheets

December 31, 2013 and 2012

(dollars in millions)

 

 

(unaudited)

 

2013

   

2012

 
             

Assets:

           

Cash and short-term investments

 

$

1,560

     

$

761

   

Other current assets

 

1,315

     

1,198

   

Assets held for sale (a)

 

61

     

1,940

   

Total current assets

 

2,936

     

3,899

   

Property and equipment, net

 

249

     

368

   

Goodwill and other intangible assets, net

 

2,445

     

2,519

   

Asset for pension benefits

 

261

     

98

   

Other non-current assets

 

170

     

168

   

Total assets

 

$

6,061

     

$

7,052

   
             

Liabilities and Equity:

           

Short-term debt

 

     

457

   

Unearned revenue

 

1,309

     

1,229

   

Other current liabilities

 

1,063

     

1,317

   

Liabilities held for sale (a)

 

     

664

   

Long-term debt

 

799

     

799

   

Pension, other postretirement benefits and other non-current liabilities

 

736

     

936

   

Total liabilities

 

3,907

     

5,402

   

Redeemable noncontrolling interest

 

810

     

810

   

Total equity

 

1,344

     

840

   

Total liabilities and equity

 

$

6,061

     

$

7,052

   
             

(a)   Includes one of our data centers as of December 31, 2013 and McGraw-Hill Education as of December 31, 2012.

 

 

Exhibit 3

 

McGraw Hill Financial

Condensed Consolidated Statements of Cash Flows

Years ended December 31, 2013 and 2012

(dollars in millions)

 

 

(unaudited)

 

2013

   

2012

 
             

Operating Activities:

           

Net income from continuing operations

 

$

903

     

$

726

   

Adjustments to reconcile income from continuing operations to cash

provided by operating activities from continuing operations:

           

Depreciation (including amortization of technology projects)

 

86

     

93

   

Amortization of intangibles

 

51

     

48

   

Stock-based compensation

 

99

     

93

   

Other

 

177

     

101

   

Net changes in operating assets and liabilities

 

(500)

     

(314)

   

Cash provided by operating activities from continuing operations

 

816

     

747

   
             

Investing Activities:

           

Capital expenditures

 

(117)

     

(97)

   

Acquisitions, net of cash acquired

 

(47)

     

(177)

   

Proceeds from dispositions

 

51

     

   

Changes in short-term investments

 

(17)

     

27

   

Cash used for investing activities from continuing operations

 

(130)

     

(247)

   
             

Financing Activities:

           

Additions to short-term debt, net

 

(457)

     

457

   

Payments of senior notes

 

     

(400)

   

Dividends paid to shareholders

 

(308)

     

(984)

   

Dividends and other payments paid to noncontrolling interests

 

(75)

     

(24)

   

Purchase of CRISIL shares

 

(214)

     

   

Repurchase of treasury shares

 

(978)

     

(295)

   

Exercise of stock options and other

 

289

     

341

   

Cash used for financing activities from continuing operations

 

(1,743)

     

(905)

   

Effect of exchange rate changes on cash from continuing operations

 

(1)

     

5

   

Cash used for continuing operations

 

(1,058)

     

(400)

   

Cash provided by discontinued operations

 

1,840

     

325

   

Net change in cash and equivalents

 

782

     

(75)

   

Cash and equivalents at beginning of year

 

760

     

835

   

Cash and equivalents at end of year

 

$

1,542

     

$

760

   
             

 

 

 

Exhibit 4

 

McGraw Hill Financial

Operating Results by Segment

Periods ended December 31, 2013 and 2012

(dollars in millions)

 

 

(unaudited)

Three Months

Twelve Months

                             
   

Revenue

   

Revenue

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 
                             

S&P Ratings

 

$

574

   

$

584

   

(2)%

   

$

2,274

   

$

2,034

   

12%

 

S&P Capital IQ

 

301

   

290

   

4%

   

1,170

   

1,124

   

4%

 

S&P Dow Jones Indices

 

130

   

110

   

18%

   

493

   

388

   

27%

 

Commodities & Commercial Markets

 

264

   

260

   

2%

   

1,014

   

973

   

4%

 

Intersegment Elimination

 

(19)

   

(18)

   

(10)%

   

(76)

   

(69)

   

(11)%

 

Total revenue

 

$

1,250

   

$

1,226

   

2%

   

$

4,875

   

$

4,450

   

10%

 
                             
                             
   

Segment Expenses

   

Segment Expenses

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 
                             

S&P Ratings

 

$

353

   

$

338

   

4%

   

$

1,274

   

$

1,185

   

8%

 

S&P Capital IQ

 

255

   

242

   

5%

   

959

   

916

   

5%

 

S&P Dow Jones Indices

 

80

   

46

   

70%

   

215

   

176

   

22%

 

Commodities & Commercial Markets

 

188

   

206

   

(9)%

   

703

   

725

   

(3)%

 

Intersegment Elimination

 

(19)

   

(18)

   

(10)%

   

(76)

   

(69)

   

(11)%

 

Total segment expenses

 

$

857

   

$

814

   

5%

   

$

3,075

   

$

2,933

   

5%

 
                             
                             
   

Operating Profit

   

Operating Profit

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 
                             

S&P Ratings

 

$

221

   

$

246

   

(10)%

   

$

1,000

   

$

849

   

18%

 

S&P Capital IQ

 

46

   

48

   

(5)%

   

211

   

208

   

1%

 

S&P Dow Jones Indices

 

50

   

64

   

(21)%

   

278

   

212

   

31%

 

Commodities & Commercial Markets

 

76

   

54

   

41%

   

311

   

248

   

25%

 

Total operating segments

 

393

   

412

   

(5)%

   

1,800

   

1,517

   

19%

 

Unallocated expense

 

(109)

   

(65)

   

68%

   

(395)

   

(306)

   

29%

 

Total operating profit

 

$

284

   

$

347

   

(18)%

   

$

1,405

   

$

1,211

   

16%

 
                             

 

 

Exhibit 5

 

McGraw Hill Financial

Operating Results by Segment - Reported vs. Performance

Periods ended December 31, 2013 and 2012

(dollars in millions)

 

 
   

(unaudited)

 

2013

   

2012

   

% Change

 
   

Reported

 

Non-GAAP

Adjustments

 

Performance

   

Reported

 

Non-GAAP

Adjustments

 

Performance

   

Reported

 

Performance

 
                                       
 

Three Months

S&P Ratings

 

$

221

   

$

10

 

a

$

231

     

$

246

   

$

8

 

b

$

254

     

(10)%

 

(9)%

 

S&P Capital IQ

 

46

   

8

 

a

54

     

48

   

5

 

b

53

     

(5)%

 

1%

 

S&P Dow Jones Indices

 

50

   

 

a

50

     

64

   

3

 

b

67

     

(21)%

 

(24)%

 

Commodities & Commercial Markets

 

76

   

8

 

a

84

     

54

   

6

 

b

59

     

41%

 

41%

 

Segment operating profit

 

393

   

26

   

419

     

412

   

22

   

433

     

(5)%

 

(3)%

 

Unallocated expense  

 

(109)

   

51

 

c

(58)

     

(65)

   

3

 

c

(62)

     

68%

 

(7)%

 

Operating profit

 

284

   

77

   

361

     

347

   

25

   

371

     

(18)%

 

(3)%

 

Interest expense, net  

 

14

   

   

14

     

18

   

   

18

     

(22)%

 

(22)%

 

Income before taxes on income

 

270

   

77

   

347

     

329

   

25

   

353

     

(18)%

 

(2)%

 

Provision for taxes on income

 

80

   

27

   

107

     

118

   

9

   

126

     

(32)%

 

(16)%

 

Income from continuing operations

 

190

   

50

   

240

     

211

   

16

   

227

     

(10)%

 

6%

 

Income from discontinued operations

 

(2)

   

2

   

     

(404)

   

404

   

     

(99)%

 

—%

 

Net income

 

188

   

52

   

240

     

(193)

   

420

   

227

     

N/M

 

6%

 

Less: NCI net income - continuing

 

(17)

   

   

(17)

     

(21)

   

(1)

   

(22)

     

(21)%

 

(24)%

 

Less: NCI net income - discontinued

 

   

   

     

(2)

   

2

   

     

N/M

 

—%

 

Net income - continuing

 

$

173

   

$

50

   

$

223

     

$

190

   

$

15

   

$

205

     

(9)%

 

9%

 

Net income - discontinued

 

$

(2)

   

$

2

   

$

     

$

(406)

   

$

406

   

$

     

(99)%

 

—%

 

Net income attributable to MHFI

 

$

171

   

$

52

   

$

223

     

$

(216)

   

$

421

   

$

205

     

N/M

 

9%

 
                                       

Diluted EPS - continuing

 

$

0.62

   

$

0.18

   

$

0.81

     

$

0.67

   

$

0.05

   

$

0.72

     

(6)%

 

12%

 

Diluted EPS - total

 

$

0.62

   

$

0.19

   

$

0.81

     

$

(0.76)

   

$

1.48

   

$

0.72

     

N/M

 

12%

 
                                       
 

Twelve Months

S&P Ratings

 

$

1,000

   

$

(6)

 

a

$

993

     

$

849

   

$

16

 

b

$

865

     

18%

 

15%

 

S&P Capital IQ

 

211

   

12

 

a

224

     

208

   

20

 

b

228

     

1%

 

(2)%

 

S&P Dow Jones Indices

 

278

   

 

a

278

     

212

   

22

 

b

234

     

31%

 

19%

 

Commodities & Commercial Markets

 

311

   

(1)

 

a

310

     

248

   

12

 

b

260

     

25%

 

19%

 

Segment operating profit

 

1,800

   

5

   

1,805

     

1,517

   

70

   

1,587

     

19%

 

14%

 

Unallocated expense  

 

(395)

   

192

 

c

(203)

     

(306)

   

104

 

c

(202)

     

29%

 

—%

 

Operating profit

 

1,405

   

197

   

1,602

     

1,211

   

174

   

1,385

     

16%

 

16%

 

Interest expense, net  

 

59

   

   

59

     

81

   

   

81

     

(26)%

 

(26)%

 

Income before taxes on income

 

1,346

   

197

   

1,543

     

1,130

   

174

   

1,304

     

19%

 

18%

 

Provision for taxes on income

 

443

   

82

   

525

     

404

   

65

   

469

     

9%

 

12%

 

Income from continuing operations

 

903

   

115

   

1,018

     

726

   

109

   

835

     

24%

 

22%

 

Income from discontinued operations

 

563

   

(563)

   

     

(234)

   

234

   

     

N/M

 

—%

 

Net income

 

1,466

   

(448)

   

1,018

     

492

   

343

   

835

     

N/M

 

22%

 

Less: NCI net income - continuing

 

(91)

   

4

   

(87)

     

(50)

   

(2)

   

(52)

     

81%

 

67%

 

Less: NCI net income - discontinued

 

1

   

(1)

   

     

(5)

   

5

   

     

N/M

 

—%

 

Net income - continuing

 

$

812

   

$

119

   

$

931

     

$

676

   

$

107

   

$

783

     

20%

 

19%

 

Net income - discontinued

 

$

564

   

$

(564)

   

$

     

$

(239)

   

$

239

   

$

     

N/M

 

—%

 

Net income attributable to MHFI

 

$

1,376

   

$

(445)

   

$

931

     

$

437

   

$

346

   

$

783

     

N/M

 

19%

 
                                       

Diluted EPS - continuing

 

$

2.90

   

$

0.43

   

$

3.33

     

$

2.37

   

$

0.38

   

$

2.75

     

22%

 

21%

 

Diluted EPS - total

 

$

4.91

   

$

(1.59)

   

$

3.33

     

$

1.53

   

$

1.22

   

$

2.75

     

N/M

 

21%

 

N/M - not meaningful

Note - Totals presented may not sum across due to rounding.

(a)   The three months includes restructuring charges across the segments and, additionally, the twelve months primarily includes a gain on the sale of an equity investment held by CRISIL at S&P Ratings; a loss on the sale of Financial Communications at S&P Capital IQ; and a gain on the sale of Aviation Week at Commodities & Commercial Markets.

(b)  Includes restructuring charges and S&P Dow Jones Indices also includes transaction costs associated with our S&P Dow Jones LLC joint venture.

(c)   Includes Growth and Value Plan related costs necessary to enable the separation of MHE and reduce our cost structure, which primarily includes professional fees, restructuring charges and other non-recurring costs. 2013 also includes pre-tax legal settlements of approximately $77 million, a $36 million non-cash impairment charge related to the pending sale of a data center and $13 million related to terminating various leases as we reduce our real estate portfolio. 2012 also includes a charge related to our lease commitments and $52 million related to a vacation accrual reversal. 

 

Exhibit 6

 

McGraw Hill Financial

Subscription / Non-Transaction vs. Non-Subscription / Transaction Revenue

Periods ended December 31, 2013 and 2012

(dollars in millions)

 

 

(unaudited)

 

Subscription / Non-Transaction

   

Non-Subscription / Transaction

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 
                             
   

Three Months

 

S&P Ratings (a)

 

$

317

   

$

292

   

8%

   

$

257

   

$

292

   

(12)%

 

S&P Capital IQ (b)

 

270

   

260

   

4%

   

31

   

30

   

3%

 

S&P Dow Jones Indices (c)

 

27

   

26

   

4%

   

103

   

84

   

22%

 

Commodities Markets (d)

 

130

   

119

   

10%

   

11

   

10

   

8%

 

Commercial Markets (e)

 

38

   

41

   

(9)%

   

85

   

90

   

(5)%

 

Intersegment elimination

 

(19)

   

(18)

   

10%

   

   

       

Total revenue

 

$

763

   

$

720

   

6%

   

$

487

   

$

506

   

(4)%

 
                             
   

Twelve Months

 

S&P Ratings (a)

 

$

1,239

   

$

1,131

   

10%

   

$

1,035

   

$

903

   

15%

 

S&P Capital IQ (b)

 

1,056

   

1,014

   

4%

   

114

   

110

   

4%

 

S&P Dow Jones Indices (c)

 

103

   

87

   

19%

   

390

   

301

   

30%

 

Commodities Markets (d)

 

500

   

449

   

11%

   

50

   

40

   

25%

 

Commercial Markets (e)

 

156

   

165

   

(5)%

   

308

   

319

   

(3)%

 

Intersegment elimination

 

(76)

   

(69)

   

11%

   

   

       

Total revenue

 

$

2,978

   

$

2,777

   

7%

   

$

1,897

   

$

1,673

   

13%

 
                             

(a)    Non-transaction revenue is primarily related to annual fees for frequent issuer programs and surveillance, while transaction revenue is related to ratings of publicly-issued debt, bank loan ratings and corporate credit estimates. Non-transaction revenue also includes an intersegment revenue elimination, which mainly consists of the royalty of $18 million and $72 million for the three and twelve months ended December 31, 2013, respectively and $18 million and $69 million for the three and twelve months ended December 31, 2012, respectively, charged to S&P Capital IQ for the rights to use and distribute content and data developed by S&P Ratings.

(b)   Subscription revenue is related to credit ratings-related information products, S&P Capital IQ platform, investment research products and other data subscriptions, while non-subscription revenue is related to certain advisory, pricing and analytical services.

(c)    Subscription revenue is related to data subscriptions, which support index fund management, portfolio analytics and research, while non-subscription revenue relates to fees based on assets underlying exchange-traded funds, as well as certain advisory, pricing and analytical services.

(d)   Subscription revenue is related to Platts real-time news, market data, and price assessments, along with other print and digital information products, while non-subscription revenue is related to licensing of our proprietary market price data and price assessments to commodity exchanges, conference sponsorship, consulting engagements, and events.

(e)    Subscription revenue is related to print and digital information products primarily serving automotive and construction markets, while non-subscription revenue is related to syndicated and proprietary research studies, advertising, consulting engagements and events.

 

Exhibit 7

 

McGraw Hill Financial

Domestic vs. International Revenue

Periods ended December 31, 2013 and 2012

(dollars in millions)

 

 

(unaudited)

 

Domestic

   

International

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 
                             
   

Three Months

 

S&P Ratings

 

$

287

   

$

318

   

(10)%

   

$

287

   

$

266

   

8%

 

S&P Capital IQ

 

194

   

190

   

2%

   

107

   

99

   

8%

 

S&P Dow Jones Indices

 

99

   

87

   

14%

   

31

   

23

   

33%

 

Commodities Markets

 

56

   

51

   

10%

   

85

   

78

   

9%

 

Commercial Markets

 

90

   

97

   

(8)%

   

33

   

34

   

(2)%

 

Intersegment elimination

 

(9)

   

(7)

   

22%

   

(10)

   

(10)

   

7%

 

Total revenue

 

$

717

   

$

736

   

(3)%

   

$

533

   

$

490

   

9%

 
                             
   

Twelve Months

 

S&P Ratings

 

$

1,214

   

$

1,102

   

10%

   

$

1,060

   

$

932

   

14%

 

S&P Capital IQ

 

767

   

749

   

2%

   

403

   

375

   

7%

 

S&P Dow Jones Indices

 

385

   

301

   

28%

   

108

   

87

   

24%

 

Commodities Markets

 

218

   

193

   

13%

   

332

   

296

   

12%

 

Commercial Markets

 

345

   

370

   

(7)%

   

119

   

114

   

4%

 

Intersegment elimination

 

(37)

   

(31)

   

20%

   

(39)

   

(38)

   

3%

 

Total revenue

 

$

2,892

   

$

2,684

   

8%

   

$

1,983

   

$

1,766

   

12%

 
                             

 

 

Exhibit 8

 

McGraw Hill Financial

Non-GAAP Financial Information

Periods ended December 31, 2013 and 2012

(dollars in millions)

Computation of Free Cash Flow

 

 

(unaudited)

 

Twelve Months

 
   

2013

 

2012

 

Cash provided by operating activities

 

$

816

   

$

747

   

Capital expenditures

 

(117)

   

(97)

   

Dividends and other payments paid to noncontrolling interests

 

(75)

   

(24)

   

Free cash flow

 

$

624

   

$

626

   
           

 

 McGraw Hill Financial Organic Revenue1

 

(unaudited)

 

Three Months

   

Twelve Months

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 

Total Revenue

 

$

1,250

   

$

1,226

   

2%

   

$

4,875

   

$

4,450

   

10%

 

S&P Capital IQ Acquisitions

 

   

         

(12)

   

       

Dow Jones Indices

 

   

         

(58)

   

       

Aviation Week

 

   

(14)

         

(26)

   

(47)

       

S&P Capital IQ product closures and divestitures

 

   

(4)

         

(6)

   

(20)

       

Total Adjusted Revenue

 

$

1,250

   

$

1,208

   

3%

   

$

4,773

   

$

4,383

   

9%

 
                             

 

Adjusted S&P Capital IQ Revenue

 

(unaudited)

 

Three Months

   

Twelve Months

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 

S&P Capital IQ

 

$

301

   

$

290

   

4%

   

$

1,170

   

$

1,124

   

4%

 

Acquisitions (Quanthouse and CMA)

 

   

         

(12)

   

       

Product closures and divestitures

 

   

(4)

         

(6)

   

(20)

       

Adjusted S&P Capital IQ

 

$

301

   

$

286

   

5%

   

$

1,152

   

$

1,104

   

4%

 
                             

 

Adjusted Commodities & Commercial Markets Revenue

 

(unaudited)

 

Three Months

   

Twelve Months

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 

Commodities & Commercial Markets

 

$

264

   

$

260

   

2%

   

$

1,014

   

$

973

   

4%

 

Aviation Week

 

   

(14)

         

(26)

   

(47)

       

Adjusted Commodities &

Commercial Markets

 

$

264

   

$

246

   

7%

   

$

988

   

$

926

   

7%

 
                             
                             

Commercial Markets

 

$

123

   

$

131

   

(6)%

   

$

464

   

$

484

   

(4)%

 

Aviation Week

 

   

(14)

         

(26)

   

(47)

       

Adjusted Commercial Markets

 

$

123

   

$

117

   

4%

   

$

438

   

$

437

   

—%

 
                             

 

Adjusted S&P Dow Jones Indices Revenue and Adjusted Net Operating Profit

 

(unaudited)

 

Three Months

   

Twelve Months

 
   

2013

 

2012

 

% Change

   

2013

 

2012

 

% Change

 

S&P Dow Jones Revenue

               

$

493

   

$

388

   

27%

 

Dow Jones Indices

               

(58)

   

       

Adjusted S&P Dow Jones Indices

               

$

435

   

$

388

   

12%

 
                             

Adjusted Operating Profit

 

$

50

   

$

67

   

(24)%

   

$

278

   

$

234

       

19%

 

Income attributable to NCI

 

13

   

17

         

73

   

36

       

Adjusted Net Operating Profit

 

$

37

   

$

50

   

(26)%

   

$

205

   

$

198

       

4%

 
                             
                                                   

1    2013 revenue related to acquisitions is removed for those comparable periods in 2012 where we did not own the acquired business.

 

SOURCE McGraw Hill Financial